County Profile for Lake - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 78,915,762 Total Charges 557,533,864
Fixed Assets 71,678,176 Contract Allowance 368,751,202
Other Assets 2,103,878 Operating Revenue 188,782,662
Total Assets 152,697,816 Operating Expenses 206,114,044
Current Liabilities 20,990,806 Operating Margin -17,331,382
Long Term Liabilities 65,052,856 Other Income 22,621,717
Total Equity 66,654,154 Other Expense 0
Total Liabilities and Equity 152,697,816 Net Profit or Loss 5,290,335

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $62,243 Revenue per Bed $4,390,294 Revenue per Person $188,782,662
Net Margin per Discharge ($5,714) Net Margin per Bed ($403,055) Net Margin per Person ($17,331,382)
Net Profit per Discharge $1,744 Net Profit per Bed $123,031 Net Profit per Person $5,290,335
Net Fixed Assets per Discharge $23,633 Net Fixed Assets per Bed $1,666,934 Net Fixed Assets per Bed $71,678,176
Long Term Debt per Discharge $21,448 Long Term Debt per Bed $1,512,857 Long Term Debt per Person $65,052,856
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 72.4 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 758 Net Fixed Assets 792 Population Estimate 1,151
Total Revenue 703 Long Term Liabilities 570 Total Patient Discharges 987
Net Margin 2,988 Total Patient Beds 1,353
Net Profit or Loss 901

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 29,793,998 43,122,542 0.6909
31 Intensive Care Unit 9,889,241 17,331,032 0.5706
32 Coronary Care Unit 0 0
43 Nursery 1,570,436 1,100,432 1.4271
44 Skilled Nursing Care 0 0
50 Operating Room 15,441,301 39,592,440 0.3900
51 Recovery Room 0 0
52 Labor and Delivery Room 2,104,096 2,923,858 0.7196

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 5,074,635 13 Nursing Administration 3,058,495
02,03 Captial Related - Movable Equipment 2,348,034 14 Central Services and Supply 154,488
04 Employee Benefits 19,166,124 15 Pharmacy 2,580,762
05 Administrative and General 45,525,317 16 Medical Records and Medical Library 213,153
06 Maintenance and Repairs 3,418,752 17 Social Services 2,731,867
07 Operation of Plant 3,684,106 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,292,385 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,177,919 20,21,22,23 Education Programs 0
Total General Service Cost Centers 92,426,037

County Profile for Lake - 2019